| Income Statement | Units | @ | FIFO | LIFO | Wtd Avg | ||
| Sales Revenue | $70 | $0 | $0 | $0 | |||
| Cost of Goods Sold | |||||||
| Beginning Inventory | 35 | 0 | 0 | 0 | |||
| +Purchases | 38 | 0 | 0 | 0 | |||
| =Total Available For Sale | 0 | 0 | 0 | 0 | |||
| -Ending Inventory | |||||||
| =Cost of Goods Sold | 0 | 0 | 0 | 0 | |||
| Gross Profit | $0 | $0 | $0 | ||||
| Expenses | 142000 | 142000 | 142000 | ||||
| Pretax Income | ($142,000) | ($142,000) | ($142,000) | ||||
| Income Tax Expense | -42600 | -42600 | -42600 | ||||
| Net Income | ($99,400) | ($99,400) | ($99,400) | ||||
| Sales Units = 10000 available - 1800 ending inventory | |||||||
| Ending Inventory Computation | |||||||
| FIFO | 38 | 0 | |||||
| LIFO | 35 | 0 | |||||
| Wtd Avg | 37.4 | 0 | |||||