| Exercise 3-9A |
|
Typical Chart
of Accounts |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service Company Tennessee |
|
Transactions |
End of Year Balances |
|
|
Debits |
Credits |
|
Debits |
Credits |
Debits |
Credits |
|
| I. |
ASSETS |
|
XX |
|
|
Cash |
|
6000 |
|
a. |
|
6000 |
|
CASH FLOW STATEMENT |
|
|
b. |
|
6000 |
|
|
c |
|
6000 |
|
|
d |
|
6000 |
|
|
g |
|
6000 |
|
|
i |
|
6000 |
|
|
j |
|
6000 |
|
|
k |
|
6000 |
|
|
Accts Receivable |
|
25000 |
|
d |
|
25000 |
|
Cash Inflows
(Outflows) from operating, investing, |
|
|
Supplies |
|
1200 |
|
k |
|
1200 |
|
and financing activities + Beginning Balance = |
Ending Balance |
|
|
|
Prepaid Insurance |
|
|
|
|
Land |
|
6000 |
|
6000 |
|
BALANCE SHEET |
|
|
Buildings |
|
22000 |
|
22000 |
|
|
Equipment |
|
8000 |
|
h |
|
8000 |
|
Current Assets: |
|
Current Liabilities |
|
| II. |
LIABILITIES |
|
XX |
|
|
Cash |
|
$ |
|
|
Accounts Payable |
$ |
|
|
Accts Payable |
|
8000 |
e |
|
8000 |
|
Accounts Receivable |
|
Unearned Fee Revenue |
|
|
g |
|
8000 |
|
Supplies |
|
|
Total Current Liabilities |
$ |
|
|
Notes Payable |
|
40000 |
|
40000 |
|
Total Current Assets |
$ |
|
|
Notes Payable |
|
|
Unearned Fee Revenue |
|
3200 |
a. |
|
3200 |
|
Equipment |
|
Total Liabilities |
$ |
|
|
Taxes Payable |
|
0 |
|
Land |
|
Stockholders' Equity |
|
| III. |
STOCKHOLDERS' EQUITY |
|
XX |
|
|
Building |
|
Contributed Capital |
$ |
|
|
Capital Stock |
|
8000 |
|
8000 |
|
Total Assets |
$ |
|
|
Retained Earnings |
|
|
Retained Earnings |
|
9000 |
|
9000 |
|
Total Stockholders Equity |
|
|
Dividends |
|
j |
|
0 |
|
RETAINED EARNINGS STATEMENT |
|
Total Liabilities & SH Equity |
$ |
|
| IV. |
REVENUE |
|
XX |
|
|
Balance, December 31, 2003 |
$ |
|
|
|
Rebuilding Fees Revenue |
|
c |
|
0 |
|
Net Income For Year |
|
|
Rent Revenue |
|
b |
|
0 |
|
Dividends Paid |
|
|
|
| V. |
EXPENSES |
|
XX |
|
Balance, December 31, 2004 |
$ |
|
|
|
Wages Expense |
|
i |
|
0 |
|
|
Utilities Expense |
|
e |
|
0 |
|
INCOME STATEMENT |
|
|
Insurance Expense |
|
0 |
|
Revenues |
|
|
Miscellaneous Expense |
|
0 |
|
Piano Rebuilding |
|
$ |
|
|
|
Rent Revenue |
|
|
|
|
Totals |
|
68200 |
68200 |
|
0 |
0 |
68200 |
68200 |
|
Total Revenue |
|
$0 |
|
|
Expenses |
|
|
Wages Expense |
|
|
|
|
Utilities Expense |
|
|
|
|
Net Income |
|
$ |
$0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|